ABNB
stock75AggressiveAirbnb, Inc.
Consumer Discretionary
Snapshot
Global short-term-rental marketplace. Strong brand and free cash flow, with growth that's sensitive to travel cycles and regulation.
Long-Term Total Return
iDecade-scale view, dividends reinvested, vs. the S&P 500.
Growth of $10,000 invested at the start of the period, total return (price + reinvested dividends). Illustrative.
Risk Profile
iHigher growth potential with larger drawdowns and uncertainty.
2–5 Year Outlook
iHypothetical bear / base / bull scenarios — not a prediction.
Hypothetical 5-year scenarios for $10,000 invested today.
| Scenario | Annualized | Total return | $10,000 → |
|---|---|---|---|
| Bull 30%/yr FCF growth, exit 21× FCF | +30.9%/yr | +284% | $38,390 |
| Base 16%/yr FCF growth, exit 18× FCF | +13.2%/yr | +86% | $18,579 |
| Bear 2%/yr FCF growth, exit 12× FCF | -8.3%/yr | -35% | $6,496 |
Projects free cash flow forward and applies an exit valuation multiple (current ≈ 20× FCF). Dividends added at the current yield.
Fundamental Trends
Ten-plus years of the figures that drive long-term value.
10-year fundamental trend charts
Track revenue, earnings, free cash flow, ROIC, share count, and dividends over a decade-plus — a Premium research tool.
$9/mo or $84/yr · cancel anytime
Valuation Context
iValuation context
See P/E, P/FCF, and EV/EBITDA against historical and sector medians with Premium.
$9/mo or $84/yr · cancel anytime
Moat Analysis
iA two-sided network and a verb-status brand; high free-cash-flow margins. Regulation and travel cyclicality are the main constraints.
Travel growth, new-market expansion, and experiences/services add-ons.
Risk Factors
What could impair the long-term thesis.
- Travel-cycle sensitivity
- Regulatory crackdowns on short-term rentals
- Slowing growth at scale
Hypothetical Growth
What a past investment would be worth today.
Hypothetical growth calculator
See what an investment made years ago would be worth today, vs. the S&P 500 — a Premium tool.
$9/mo or $84/yr · cancel anytime
Forward Scenario Modeler
Project a starting investment across multi-decade horizons.
Forward scenario modeler
Model conservative, base, and optimistic returns across 10–40 year horizons with Premium.
$9/mo or $84/yr · cancel anytime
Data as of 2025-12-31. Illustrative sample data for research & education — not live market data, and not a recommendation to buy or sell ABNB.